Overview/Revenue & Cash

Revenue & Cash

Actuals, projections, weighted pipeline, and receivables aging.

Revenue — 6 months actual, 3 months projected

$2,139.20May '26$2,838.80Jun '26$2,959Jul '26$3,988.20Aug '26$5,698.40Sep '26$1,199.50Oct '26$3,628.13Nov '26 *$3,768.40Dec '26 *$3,908.68Jan '27 *

* projected from linear trend

Monthly cash summary

MonthRevenueExpensesNet
May 2026$2,139.20$2,200.00-$60.80
Jun 2026$2,838.80$2,840.00-$1.20
Jul 2026$2,959.00$3,450.00-$491.00
Aug 2026$3,988.20$7,375.00-$3,386.80
Sep 2026$5,698.40$3,348.49+$2,349.91
Oct 2026$1,199.50$24,086.67-$22,887.17
Nov 2026 (projected)$3,628.13$18,705.08-$15,076.94
Dec 2026 (projected)$3,768.40$21,987.47-$18,219.07
Jan 2027 (projected)$3,908.68$25,269.87-$21,361.19

Pipeline-weighted forecast

Open CRM deals × stage probability (Lead 10% · Contacted 25% · Proposal 50%), grouped by expected close.

Accounts receivable aging

Sent, unpaid invoices from the Sales module.

Current (not yet due)$1,739.70
  • INV-0008 · Globex Inc$1,739.70
1–30 days overdue$4,500.00
  • INV-0002 · Initech$4,500.00